2017年部门本级财力安排专项支出明细表
来源 :本站原创
访问次数 :
发布时间 :2017-03-27
部门公开表01 |
2017年部门收支预算总表 |
单位:元 |
收 入 |
支 出 |
项 目 |
2017年预算 |
项目(按功能分类) |
2017年预算 |
项目(按经济分类) |
2017年预算 |
一、本级财力安排 |
15,318,017.36 |
一、一般公共服务支出 |
|
一、基本支出 |
10,318,017.36 |
二、非税收入(预算内上缴) |
|
二、外交支出 |
|
工资福利支出 |
8,044,819.21 |
三、财政专户管理的各项收入 |
|
三、国防支出 |
|
商品和服务支出 |
373,614.20 |
|
|
四、公共安全支出 |
|
对个人和家庭的补助 |
1,899,583.95 |
|
|
五、教育支出 |
|
二、项目支出 |
5,000,000.00 |
|
|
六、科学技术支出 |
|
工资福利支出 |
4,000,000.00 |
|
|
七、文化体育与传媒支出 |
|
商品和服务支出 |
|
|
|
八、社会保障和就业支出 |
2,229,425.14 |
对个人和家庭的补助 |
|
|
|
九、社会保险基金支出 |
|
对企事业单位的补贴 |
|
|
|
十、医疗卫生与计划生育支出 |
908,861.62 |
转移性支出 |
|
|
|
十一、节能环保支出 |
|
债务利息支出 |
|
|
|
十二、城乡社区支出 |
11,556,952.20 |
债务还本支出 |
|
|
|
十三、农林水支出 |
|
基本建设支出 |
|
|
|
十四、交通运输支出 |
|
其他资本性支出 |
1,000,000.00 |
|
|
十五、资源勘探信息等支出 |
|
其他支出 |
|
|
|
十六、商业服务业等支出 |
|
|
|
|
|
十七、金融支出 |
|
|
|
|
|
十九、援助其他地区支出 |
|
|
|
|
|
二十、国土海洋气象等支出 |
|
|
|
|
|
二十一、住房保障支出 |
622,778.40 |
|
|
|
|
二十二、粮油物资储备支出 |
|
|
|
|
|
二十三、国有资本经营预算支出 |
|
|
|
|
|
二十七、预备费 |
|
|
|
|
|
二十九、其他支出 |
|
|
|
|
|
三十、转移性支出 |
|
|
|
本 年 收 入 合 计 |
15,318,017.36 |
本 年 支 出 合 计 |
15,318,017.36 |
本 年 支 出 合 计 |
15,318,017.36 |
|
|
|
|
|
|
|
|
部门公开表02 |
2017年部门基本支出预算表 |
单位:元 |
类 |
款 |
项 |
单位名称(科目) |
合计 |
上级补助 |
本级安排 |
单位自筹 |
小计 |
本级财力安排 |
非税收入 |
教育费附加 |
国有资源(资产)有偿使用 |
其他 |
小计 |
事业单位经营收入 |
事业收入 |
其他收入 |
** |
** |
** |
** |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
|
|
|
合计 |
10,318,017.36 |
|
10,318,017.36 |
10,318,017.36 |
|
|
|
|
|
|
|
|
208 |
|
|
社会保障和就业支出 |
2,229,425.14 |
|
2,229,425.14 |
2,229,425.14 |
|
|
|
|
|
|
|
|
|
05 |
|
行政事业单位离退休 |
2,201,122.43 |
|
2,201,122.43 |
2,201,122.43 |
|
|
|
|
|
|
|
|
|
|
02 |
事业单位离退休 |
616,612.56 |
|
616,612.56 |
616,612.56 |
|
|
|
|
|
|
|
|
|
|
|
经建股 |
616,612.56 |
|
616,612.56 |
616,612.56 |
|
|
|
|
|
|
|
|
|
|
|
勐海县建设局 |
616,612.56 |
|
616,612.56 |
616,612.56 |
|
|
|
|
|
|
|
|
|
|
|
勐海县住房和城乡建设局(事业) |
616,612.56 |
|
616,612.56 |
616,612.56 |
|
|
|
|
|
|
|
|
|
|
04 |
未归口管理的行政单位离退休 |
301,620.99 |
|
301,620.99 |
301,620.99 |
|
|
|
|
|
|
|
|
|
|
|
经建股 |
301,620.99 |
|
301,620.99 |
301,620.99 |
|
|
|
|
|
|
|
|
|
|
|
勐海县建设局 |
301,620.99 |
|
301,620.99 |
301,620.99 |
|
|
|
|
|
|
|
|
|
|
|
勐海县住房和城乡建设局(行政) |
301,620.99 |
|
301,620.99 |
301,620.99 |
|
|
|
|
|
|
|
|
|
|
05 |
机关事业单位基本养老保险缴费支出 |
916,349.20 |
|
916,349.20 |
916,349.20 |
|
|
|
|
|
|
|
|
|
|
|
经建股 |
916,349.20 |
|
916,349.20 |
916,349.20 |
|
|
|
|
|
|
|
|
|
|
|
勐海县建设局 |
916,349.20 |
|
916,349.20 |
916,349.20 |
|
|
|
|
|
|
|
|
|
|
|
勐海县住房和城乡建设局(行政) |
230,145.80 |
|
230,145.80 |
230,145.80 |
|
|
|
|
|
|
|
|
|
|
|
勐海县住房和城乡建设局(事业) |
686,203.40 |
|
686,203.40 |
686,203.40 |
|
|
|
|
|
|
|
|
|
|
06 |
机关事业单位职业年金缴费支出 |
366,539.68 |
|
366,539.68 |
366,539.68 |
|
|
|
|
|
|
|
|
|
|
|
经建股 |
366,539.68 |
|
366,539.68 |
366,539.68 |
|
|
|
|
|
|
|
|
|
|
|
勐海县建设局 |
366,539.68 |
|
366,539.68 |
366,539.68 |
|
|
|
|
|
|
|
|
|
|
|
勐海县住房和城乡建设局(行政) |
92,058.32 |
|
92,058.32 |
92,058.32 |
|
|
|
|
|
|
|
|
|
|
|
勐海县住房和城乡建设局(事业) |
274,481.36 |
|
274,481.36 |
274,481.36 |
|
|
|
|
|
|
|
|
|
27 |
|
财政对其他社会保险基金的补助 |
28,302.71 |
|
28,302.71 |
28,302.71 |
|
|
|
|
|
|
|
|
|
|
02 |
财政对工伤保险基金的补助 |
8,086.49 |
|
8,086.49 |
8,086.49 |
|
|
|
|
|
|
|
|
|
|
|
经建股 |
8,086.49 |
|
8,086.49 |
8,086.49 |
|
|
|
|
|
|
|
|
|
|
|
勐海县建设局 |
8,086.49 |
|
8,086.49 |
8,086.49 |
|
|
|
|
|
|
|
|
|
|
|
勐海县住房和城乡建设局(行政) |
2,220.29 |
|
2,220.29 |
2,220.29 |
|
|
|
|
|
|
|
|
|
|
|
勐海县住房和城乡建设局(事业) |
5,866.20 |
|
5,866.20 |
5,866.20 |
|
|
|
|
|
|
|
|
|
|
03 |
财政对生育保险基金的补助 |
20,216.22 |
|
20,216.22 |
20,216.22 |
|
|
|
|
|
|
|
|
|
|
|
经建股 |
20,216.22 |
|
20,216.22 |
20,216.22 |
|
|
|
|
|
|
|
|
|
|
|
勐海县建设局 |
20,216.22 |
|
20,216.22 |
20,216.22 |
|
|
|
|
|
|
|
|
|
|
|
勐海县住房和城乡建设局(行政) |
5,550.72 |
|
5,550.72 |
5,550.72 |
|
|
|
|
|
|
|
|
|
|
|
勐海县住房和城乡建设局(事业) |
14,665.50 |
|
14,665.50 |
14,665.50 |
|
|
|
|
|
|
|
|
210 |
|
|
医疗卫生与计划生育支出 |
908,861.62 |
|
908,861.62 |
908,861.62 |
|
|
|
|
|
|
|
|
|
11 |
|
行政事业单位医疗 |
908,861.62 |
|
908,861.62 |
908,861.62 |
|
|
|
|
|
|
|
|
|
|
01 |
行政单位医疗 |
137,514.40 |
|
137,514.40 |
137,514.40 |
|
|
|
|
|
|
|
|
|
|
|
经建股 |
137,514.40 |
|
137,514.40 |
137,514.40 |
|
|
|
|
|
|
|
|
|
|
|
勐海县建设局 |
137,514.40 |
|
137,514.40 |
137,514.40 |
|
|
|
|
|
|
|
|
|
|
|
勐海县住房和城乡建设局(行政) |
137,514.40 |
|
137,514.40 |
137,514.40 |
|
|
|
|
|
|
|
|
|
|
02 |
事业单位医疗 |
414,447.60 |
|
414,447.60 |
414,447.60 |
|
|
|
|
|
|
|
|
|
|
|
经建股 |
414,447.60 |
|
414,447.60 |
414,447.60 |
|
|
|
|
|
|
|
|
|
|
|
勐海县建设局 |
414,447.60 |
|
414,447.60 |
414,447.60 |
|
|
|
|
|
|
|
|
|
|
|
勐海县住房和城乡建设局(事业) |
414,447.60 |
|
414,447.60 |
414,447.60 |
|
|
|
|
|
|
|
|
|
|
03 |
公务员医疗补助 |
356,899.62 |
|
356,899.62 |
356,899.62 |
|
|
|
|
|
|
|
|
|
|
|
经建股 |
356,899.62 |
|
356,899.62 |
356,899.62 |
|
|
|
|
|
|
|
|
|
|
|
勐海县建设局 |
356,899.62 |
|
356,899.62 |
356,899.62 |
|
|
|
|
|
|
|
|
|
|
|
勐海县住房和城乡建设局(行政) |
97,565.52 |
|
97,565.52 |
97,565.52 |
|
|
|
|
|
|
|
|
|
|
|
勐海县住房和城乡建设局(事业) |
259,334.10 |
|
259,334.10 |
259,334.10 |
|
|
|
|
|
|
|
|
212 |
|
|
城乡社区支出 |
6,556,952.20 |
|
6,556,952.20 |
6,556,952.20 |
|
|
|
|
|
|
|
|
|
01 |
|
城乡社区管理事务 |
6,556,952.20 |
|
6,556,952.20 |
6,556,952.20 |
|
|
|
|
|
|
|
|
|
|
01 |
行政运行 |
1,577,707.38 |
|
1,577,707.38 |
1,577,707.38 |
|
|
|
|
|
|
|
|
|
|
|
经建股 |
1,577,707.38 |
|
1,577,707.38 |
1,577,707.38 |
|
|
|
|
|
|
|
|
|
|
|
勐海县建设局 |
1,577,707.38 |
|
1,577,707.38 |
1,577,707.38 |
|
|
|
|
|
|
|
|
|
|
|
勐海县住房和城乡建设局(行政) |
1,577,707.38 |
|
1,577,707.38 |
1,577,707.38 |
|
|
|
|
|
|
|
|
|
|
99 |
其他城乡社区管理事务支出 |
4,979,244.82 |
|
4,979,244.82 |
4,979,244.82 |
|
|
|
|
|
|
|
|
|
|
|
经建股 |
4,979,244.82 |
|
4,979,244.82 |
4,979,244.82 |
|
|
|
|
|
|
|
|
|
|
|
勐海县建设局 |
4,979,244.82 |
|
4,979,244.82 |
4,979,244.82 |
|
|
|
|
|
|
|
|
|
|
|
勐海县住房和城乡建设局(事业) |
4,979,244.82 |
|
4,979,244.82 |
4,979,244.82 |
|
|
|
|
|
|
|
|
221 |
|
|
住房保障支出 |
622,778.40 |
|
622,778.40 |
622,778.40 |
|
|
|
|
|
|
|
|
|
02 |
|
住房改革支出 |
622,778.40 |
|
622,778.40 |
622,778.40 |
|
|
|
|
|
|
|
|
|
|
01 |
住房公积金 |
622,778.40 |
|
622,778.40 |
622,778.40 |
|
|
|
|
|
|
|
|
|
|
|
经建股 |
622,778.40 |
|
622,778.40 |
622,778.40 |
|
|
|
|
|
|
|
|
|
|
|
勐海县建设局 |
622,778.40 |
|
622,778.40 |
622,778.40 |
|
|
|
|
|
|
|
|
|
|
|
勐海县住房和城乡建设局(行政) |
154,817.28 |
|
154,817.28 |
154,817.28 |
|
|
|
|
|
|
|
|
|
|
|
勐海县住房和城乡建设局(事业) |
467,961.12 |
|
467,961.12 |
467,961.12 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
部门公开表03 |
2017年部门基本支出明细表 |
单位:元 |
类 |
款 |
项 |
单位名称(科目) |
合计 |
工资福利支出 |
对个人和家庭的补助 |
商品和服务支出 |
合计 |
工资性支出 |
绩效工资 |
其他工资福利支出 |
合计 |
离退休费 |
独生子女费 |
生活补助 |
抚恤金 |
住房公积金 |
其他对个人和家庭的补助 |
合计 |
办公费 |
交通费 |
会议费 |
水费 |
电费 |
差旅费 |
邮电费 |
维修费 |
招待费 |
福利费 |
工会经费 |
离退休公用经费 |
其他商品和服务支出 |
小计 |
基本工资 |
津贴补贴 |
奖金 |
社会保障缴费 |
小计 |
离休费 |
退休费 |
小计 |
离休 |
退休 |
离休特需费 |
** |
** |
** |
** |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
13 |
14 |
15 |
16 |
17 |
18 |
19 |
20 |
21 |
22 |
23 |
24 |
25 |
26 |
27 |
28 |
29 |
30 |
31 |
32 |
33 |
34 |
35 |
|
|
|
合计 |
10,318,017.36 |
8,044,819.21 |
4,201,190.00 |
1,919,112.00 |
2,122,152.00 |
159,926.00 |
1,834,850.88 |
378,576.00 |
1,623,576.00 |
1,899,583.95 |
512,033.55 |
|
512,033.55 |
1,980.00 |
|
|
622,778.40 |
|
373,614.20 |
207,000.00 |
20,000.00 |
|
|
|
|
|
|
|
47,977.80 |
88,436.40 |
10,200.00 |
|
10,200.00 |
|
|
208 |
|
|
社会保障和就业支出 |
2,229,425.14 |
1,311,191.59 |
|
|
|
|
1,282,888.88 |
|
|
908,033.55 |
512,033.55 |
|
512,033.55 |
|
|
|
|
|
10,200.00 |
|
|
|
|
|
|
|
|
|
|
|
10,200.00 |
|
10,200.00 |
|
|
|
05 |
|
行政事业单位离退休 |
2,201,122.43 |
1,282,888.88 |
|
|
|
|
1,282,888.88 |
|
|
908,033.55 |
512,033.55 |
|
512,033.55 |
|
|
|
|
|
10,200.00 |
|
|
|
|
|
|
|
|
|
|
|
10,200.00 |
|
10,200.00 |
|
|
|
|
02 |
事业单位离退休 |
616,612.56 |
|
|
|
|
|
|
|
|
609,512.56 |
333,512.56 |
|
333,512.56 |
|
|
|
|
|
7,100.00 |
|
|
|
|
|
|
|
|
|
|
|
7,100.00 |
|
7,100.00 |
|
|
|
|
|
经建股 |
616,612.56 |
|
|
|
|
|
|
|
|
609,512.56 |
333,512.56 |
|
333,512.56 |
|
|
|
|
|
7,100.00 |
|
|
|
|
|
|
|
|
|
|
|
7,100.00 |
|
7,100.00 |
|
|
|
|
|
勐海县建设局 |
616,612.56 |
|
|
|
|
|
|
|
|
609,512.56 |
333,512.56 |
|
333,512.56 |
|
|
|
|
|
7,100.00 |
|
|
|
|
|
|
|
|
|
|
|
7,100.00 |
|
7,100.00 |
|
|
|
|
|
勐海县住房和城乡建设局(事业) |
616,612.56 |
|
|
|
|
|
|
|
|
609,512.56 |
333,512.56 |
|
333,512.56 |
|
|
|
|
|
7,100.00 |
|
|
|
|
|
|
|
|
|
|
|
7,100.00 |
|
7,100.00 |
|
|
|
|
04 |
未归口管理的行政单位离退休 |
301,620.99 |
|
|
|
|
|
|
|
|
298,520.99 |
178,520.99 |
|
178,520.99 |
|
|
|
|
|
3,100.00 |
|
|
|
|
|
|
|
|
|
|
|
3,100.00 |
|
3,100.00 |
|
|
|
|
|
经建股 |
301,620.99 |
|
|
|
|
|
|
|
|
298,520.99 |
178,520.99 |
|
178,520.99 |
|
|
|
|
|
3,100.00 |
|
|
|
|
|
|
|
|
|
|
|
3,100.00 |
|
3,100.00 |
|
|
|
|
|
勐海县建设局 |
301,620.99 |
|
|
|
|
|
|
|
|
298,520.99 |
178,520.99 |
|
178,520.99 |
|
|
|
|
|
3,100.00 |
|
|
|
|
|
|
|
|
|
|
|
3,100.00 |
|
3,100.00 |
|
|
|
|
|
勐海县住房和城乡建设局(行政) |
301,620.99 |
|
|
|
|
|
|
|
|
298,520.99 |
178,520.99 |
|
178,520.99 |
|
|
|
|
|
3,100.00 |
|
|
|
|
|
|
|
|
|
|
|
3,100.00 |
|
3,100.00 |
|
|
|
|
05 |
机关事业单位基本养老保险缴费支出 |
916,349.20 |
916,349.20 |
|
|
|
|
916,349.20 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
经建股 |
916,349.20 |
916,349.20 |
|
|
|
|
916,349.20 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
勐海县建设局 |
916,349.20 |
916,349.20 |
|
|
|
|
916,349.20 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
勐海县住房和城乡建设局(行政) |
230,145.80 |
230,145.80 |
|
|
|
|
230,145.80 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
勐海县住房和城乡建设局(事业) |
686,203.40 |
686,203.40 |
|
|
|
|
686,203.40 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
06 |
机关事业单位职业年金缴费支出 |
366,539.68 |
366,539.68 |
|
|
|
|
366,539.68 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
经建股 |
366,539.68 |
366,539.68 |
|
|
|
|
366,539.68 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
勐海县建设局 |
366,539.68 |
366,539.68 |
|
|
|
|
366,539.68 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
勐海县住房和城乡建设局(行政) |
92,058.32 |
92,058.32 |
|
|
|
|
92,058.32 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
勐海县住房和城乡建设局(事业) |
274,481.36 |
274,481.36 |
|
|
|
|
274,481.36 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
27 |
|
财政对其他社会保险基金的补助 |
28,302.71 |
28,302.71 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
02 |
财政对工伤保险基金的补助 |
8,086.49 |
8,086.49 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
经建股 |
8,086.49 |
8,086.49 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
勐海县建设局 |
8,086.49 |
8,086.49 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
勐海县住房和城乡建设局(行政) |
2,220.29 |
2,220.29 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
勐海县住房和城乡建设局(事业) |
5,866.20 |
5,866.20 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
03 |
财政对生育保险基金的补助 |
20,216.22 |
20,216.22 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
经建股 |
20,216.22 |
20,216.22 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
勐海县建设局 |
20,216.22 |
20,216.22 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
勐海县住房和城乡建设局(行政) |
5,550.72 |
5,550.72 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
勐海县住房和城乡建设局(事业) |
14,665.50 |
14,665.50 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
210 |
|
|
医疗卫生与计划生育支出 |
908,861.62 |
908,861.62 |
|
|
|
|
551,962.00 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
11 |
|
行政事业单位医疗 |
908,861.62 |
908,861.62 |
|
|
|
|
551,962.00 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
01 |
行政单位医疗 |
137,514.40 |
137,514.40 |
|
|
|
|
137,514.40 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
经建股 |
137,514.40 |
137,514.40 |
|
|
|
|
137,514.40 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
勐海县建设局 |
137,514.40 |
137,514.40 |
|
|
|
|
137,514.40 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
勐海县住房和城乡建设局(行政) |
137,514.40 |
137,514.40 |
|
|
|
|
137,514.40 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
02 |
事业单位医疗 |
414,447.60 |
414,447.60 |
|
|
|
|
414,447.60 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
经建股 |
414,447.60 |
414,447.60 |
|
|
|
|
414,447.60 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
勐海县建设局 |
414,447.60 |
414,447.60 |
|
|
|
|
414,447.60 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
勐海县住房和城乡建设局(事业) |
414,447.60 |
414,447.60 |
|
|
|
|
414,447.60 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
03 |
公务员医疗补助 |
356,899.62 |
356,899.62 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
经建股 |
356,899.62 |
356,899.62 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
勐海县建设局 |
356,899.62 |
356,899.62 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
勐海县住房和城乡建设局(行政) |
97,565.52 |
97,565.52 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
勐海县住房和城乡建设局(事业) |
259,334.10 |
259,334.10 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
212 |
|
|
城乡社区支出 |
6,556,952.20 |
5,824,766.00 |
4,201,190.00 |
1,919,112.00 |
2,122,152.00 |
159,926.00 |
|
378,576.00 |
1,623,576.00 |
368,772.00 |
|
|
|
1,980.00 |
|
|
|
|
363,414.20 |
207,000.00 |
20,000.00 |
|
|
|
|
|
|
|
47,977.80 |
88,436.40 |
|
|
|
|
|
|
01 |
|
城乡社区管理事务 |
6,556,952.20 |
5,824,766.00 |
4,201,190.00 |
1,919,112.00 |
2,122,152.00 |
159,926.00 |
|
378,576.00 |
1,623,576.00 |
368,772.00 |
|
|
|
1,980.00 |
|
|
|
|
363,414.20 |
207,000.00 |
20,000.00 |
|
|
|
|
|
|
|
47,977.80 |
88,436.40 |
|
|
|
|
|
|
|
01 |
行政运行 |
1,577,707.38 |
1,462,849.00 |
1,150,249.00 |
487,020.00 |
622,644.00 |
40,585.00 |
|
|
312,600.00 |
480.00 |
|
|
|
480.00 |
|
|
|
|
114,378.38 |
60,000.00 |
20,000.00 |
|
|
|
|
|
|
|
12,175.50 |
22,202.88 |
|
|
|
|
|
|
|
|
经建股 |
1,577,707.38 |
1,462,849.00 |
1,150,249.00 |
487,020.00 |
622,644.00 |
40,585.00 |
|
|
312,600.00 |
480.00 |
|
|
|
480.00 |
|
|
|
|
114,378.38 |
60,000.00 |
20,000.00 |
|
|
|
|
|
|
|
12,175.50 |
22,202.88 |
|
|
|
|
|
|
|
|
勐海县建设局 |
1,577,707.38 |
1,462,849.00 |
1,150,249.00 |
487,020.00 |
622,644.00 |
40,585.00 |
|
|
312,600.00 |
480.00 |
|
|
|
480.00 |
|
|
|
|
114,378.38 |
60,000.00 |
20,000.00 |
|
|
|
|
|
|
|
12,175.50 |
22,202.88 |
|
|
|
|
|
|
|
|
勐海县住房和城乡建设局(行政) |
1,577,707.38 |
1,462,849.00 |
1,150,249.00 |
487,020.00 |
622,644.00 |
40,585.00 |
|
|
312,600.00 |
480.00 |
|
|
|
480.00 |
|
|
|
|
114,378.38 |
60,000.00 |
20,000.00 |
|
|
|
|
|
|
|
12,175.50 |
22,202.88 |
|
|
|
|
|
|
|
99 |
其他城乡社区管理事务支出 |
4,979,244.82 |
4,361,917.00 |
3,050,941.00 |
1,432,092.00 |
1,499,508.00 |
119,341.00 |
|
378,576.00 |
1,310,976.00 |
368,292.00 |
|
|
|
1,500.00 |
|
|
|
|
249,035.82 |
147,000.00 |
|
|
|
|
|
|
|
|
35,802.30 |
66,233.52 |
|
|
|
|
|
|
|
|
经建股 |
4,979,244.82 |
4,361,917.00 |
3,050,941.00 |
1,432,092.00 |
1,499,508.00 |
119,341.00 |
|
378,576.00 |
1,310,976.00 |
368,292.00 |
|
|
|
1,500.00 |
|
|
|
|
249,035.82 |
147,000.00 |
|
|
|
|
|
|
|
|
35,802.30 |
66,233.52 |
|
|
|
|
|
|
|
|
勐海县建设局 |
4,979,244.82 |
4,361,917.00 |
3,050,941.00 |
1,432,092.00 |
1,499,508.00 |
119,341.00 |
|
378,576.00 |
1,310,976.00 |
368,292.00 |
|
|
|
1,500.00 |
|
|
|
|
249,035.82 |
147,000.00 |
|
|
|
|
|
|
|
|
35,802.30 |
66,233.52 |
|
|
|
|
|
|
|
|
勐海县住房和城乡建设局(事业) |
4,979,244.82 |
4,361,917.00 |
3,050,941.00 |
1,432,092.00 |
1,499,508.00 |
119,341.00 |
|
378,576.00 |
1,310,976.00 |
368,292.00 |
|
|
|
1,500.00 |
|
|
|
|
249,035.82 |
147,000.00 |
|
|
|
|
|
|
|
|
35,802.30 |
66,233.52 |
|
|
|
|
|
221 |
|
|
住房保障支出 |
622,778.40 |
|
|
|
|
|
|
|
|
622,778.40 |
|
|
|
|
|
|
622,778.40 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
02 |
|
住房改革支出 |
622,778.40 |
|
|
|
|
|
|
|
|
622,778.40 |
|
|
|
|
|
|
622,778.40 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
01 |
住房公积金 |
622,778.40 |
|
|
|
|
|
|
|
|
622,778.40 |
|
|
|
|
|
|
622,778.40 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
经建股 |
622,778.40 |
|
|
|
|
|
|
|
|
622,778.40 |
|
|
|
|
|
|
622,778.40 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
勐海县建设局 |
622,778.40 |
|
|
|
|
|
|
|
|
622,778.40 |
|
|
|
|
|
|
622,778.40 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
勐海县住房和城乡建设局(行政) |
154,817.28 |
|
|
|
|
|
|
|
|
154,817.28 |
|
|
|
|
|
|
154,817.28 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
勐海县住房和城乡建设局(事业) |
467,961.12 |
|
|
|
|
|
|
|
|
467,961.12 |
|
|
|
|
|
|
467,961.12 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
部门公开表04 |
2017年部门项目支出预算表 |
单位:元 |
类 |
款 |
项 |
单位名称(科目) |
合计 |
上级补助 |
本级安排 |
单位自筹 |
小计 |
本级财力安排 |
非税收入 |
教育费附加 |
国有资源(资产)有偿使用 |
其他 |
小计 |
事业单位经营收入 |
事业收入 |
其他收入 |
** |
** |
** |
** |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
|
|
|
合计 |
5,000,000.00 |
|
5,000,000.00 |
5,000,000.00 |
|
|
|
|
|
|
|
|
212 |
|
|
城乡社区支出 |
5,000,000.00 |
|
5,000,000.00 |
5,000,000.00 |
|
|
|
|
|
|
|
|
|
03 |
|
城乡社区公共设施 |
1,000,000.00 |
|
1,000,000.00 |
1,000,000.00 |
|
|
|
|
|
|
|
|
|
|
03 |
小城镇基础设施建设 |
1,000,000.00 |
|
1,000,000.00 |
1,000,000.00 |
|
|
|
|
|
|
|
|
|
|
|
经建股 |
1,000,000.00 |
|
1,000,000.00 |
1,000,000.00 |
|
|
|
|
|
|
|
|
|
|
|
勐海县建设局 |
1,000,000.00 |
|
1,000,000.00 |
1,000,000.00 |
|
|
|
|
|
|
|
|
|
|
|
勐海县住房和城乡建设局(行政) |
1,000,000.00 |
|
1,000,000.00 |
1,000,000.00 |
|
|
|
|
|
|
|
|
|
|
|
市镇污水管网基础设施建设经费 |
1,000,000.00 |
|
1,000,000.00 |
1,000,000.00 |
|
|
|
|
|
|
|
|
|
05 |
|
城乡社区环境卫生 |
4,000,000.00 |
|
4,000,000.00 |
4,000,000.00 |
|
|
|
|
|
|
|
|
|
|
01 |
城乡社区环境卫生 |
4,000,000.00 |
|
4,000,000.00 |
4,000,000.00 |
|
|
|
|
|
|
|
|
|
|
|
经建股 |
4,000,000.00 |
|
4,000,000.00 |
4,000,000.00 |
|
|
|
|
|
|
|
|
|
|
|
勐海县建设局 |
4,000,000.00 |
|
4,000,000.00 |
4,000,000.00 |
|
|
|
|
|
|
|
|
|
|
|
勐海县住房和城乡建设局(行政) |
4,000,000.00 |
|
4,000,000.00 |
4,000,000.00 |
|
|
|
|
|
|
|
|
|
|
|
城市建设维护费 |
4,000,000.00 |
|
4,000,000.00 |
4,000,000.00 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
部门公开表05 |
2017年部门本级财力安排支出预算总表 |
单位:元 |
类 |
款 |
项 |
单位名称(科目) |
总计 |
基本支出 |
项目支出 |
合计 |
工资福利支出 |
对个人和家庭的补助 |
商品和服务支出 |
** |
** |
** |
** |
1 |
2 |
3 |
4 |
5 |
6 |
|
|
|
合计 |
15,318,017.36 |
10,318,017.36 |
8,044,819.21 |
1,899,583.95 |
373,614.20 |
5,000,000.00 |
208 |
|
|
社会保障和就业支出 |
2,229,425.14 |
2,229,425.14 |
1,311,191.59 |
908,033.55 |
10,200.00 |
|
|
05 |
|
行政事业单位离退休 |
2,201,122.43 |
2,201,122.43 |
1,282,888.88 |
908,033.55 |
10,200.00 |
|
|
|
02 |
事业单位离退休 |
616,612.56 |
616,612.56 |
|
609,512.56 |
7,100.00 |
|
|
|
|
经建股 |
616,612.56 |
616,612.56 |
|
609,512.56 |
7,100.00 |
|
|
|
|
勐海县建设局 |
616,612.56 |
616,612.56 |
|
609,512.56 |
7,100.00 |
|
|
|
|
勐海县住房和城乡建设局(事业) |
616,612.56 |
616,612.56 |
|
609,512.56 |
7,100.00 |
|
|
|
04 |
未归口管理的行政单位离退休 |
301,620.99 |
301,620.99 |
|
298,520.99 |
3,100.00 |
|
|
|
|
经建股 |
301,620.99 |
301,620.99 |
|
298,520.99 |
3,100.00 |
|
|
|
|
勐海县建设局 |
301,620.99 |
301,620.99 |
|
298,520.99 |
3,100.00 |
|
|
|
|
勐海县住房和城乡建设局(行政) |
301,620.99 |
301,620.99 |
|
298,520.99 |
3,100.00 |
|
|
|
05 |
机关事业单位基本养老保险缴费支出 |
916,349.20 |
916,349.20 |
916,349.20 |
|
|
|
|
|
|
经建股 |
916,349.20 |
916,349.20 |
916,349.20 |
|
|
|
|
|
|
勐海县建设局 |
916,349.20 |
916,349.20 |
916,349.20 |
|
|
|
|
|
|
勐海县住房和城乡建设局(行政) |
230,145.80 |
230,145.80 |
230,145.80 |
|
|
|
|
|
|
勐海县住房和城乡建设局(事业) |
686,203.40 |
686,203.40 |
686,203.40 |
|
|
|
|
|
06 |
机关事业单位职业年金缴费支出 |
366,539.68 |
366,539.68 |
366,539.68 |
|
|
|
|
|
|
经建股 |
366,539.68 |
366,539.68 |
366,539.68 |
|
|
|
|
|
|
勐海县建设局 |
366,539.68 |
366,539.68 |
366,539.68 |
|
|
|
|
|
|
勐海县住房和城乡建设局(行政) |
92,058.32 |
92,058.32 |
92,058.32 |
|
|
|
|
|
|
勐海县住房和城乡建设局(事业) |
274,481.36 |
274,481.36 |
274,481.36 |
|
|
|
|
27 |
|
财政对其他社会保险基金的补助 |
28,302.71 |
28,302.71 |
28,302.71 |
|
|
|
|
|
02 |
财政对工伤保险基金的补助 |
8,086.49 |
8,086.49 |
8,086.49 |
|
|
|
|
|
|
经建股 |
8,086.49 |
8,086.49 |
8,086.49 |
|
|
|
|
|
|
勐海县建设局 |
8,086.49 |
8,086.49 |
8,086.49 |
|
|
|
|
|
|
勐海县住房和城乡建设局(行政) |
2,220.29 |
2,220.29 |
2,220.29 |
|
|
|
|
|
|
勐海县住房和城乡建设局(事业) |
5,866.20 |
5,866.20 |
5,866.20 |
|
|
|
|
|
03 |
财政对生育保险基金的补助 |
20,216.22 |
20,216.22 |
20,216.22 |
|
|
|
|
|
|
经建股 |
20,216.22 |
20,216.22 |
20,216.22 |
|
|
|
|
|
|
勐海县建设局 |
20,216.22 |
20,216.22 |
20,216.22 |
|
|
|
|
|
|
勐海县住房和城乡建设局(行政) |
5,550.72 |
5,550.72 |
5,550.72 |
|
|
|
|
|
|
勐海县住房和城乡建设局(事业) |
14,665.50 |
14,665.50 |
14,665.50 |
|
|
|
210 |
|
|
医疗卫生与计划生育支出 |
908,861.62 |
908,861.62 |
908,861.62 |
|
|
|
|
11 |
|
行政事业单位医疗 |
908,861.62 |
908,861.62 |
908,861.62 |
|
|
|
|
|
01 |
行政单位医疗 |
137,514.40 |
137,514.40 |
137,514.40 |
|
|
|
|
|
|
经建股 |
137,514.40 |
137,514.40 |
137,514.40 |
|
|
|
|
|
|
勐海县建设局 |
137,514.40 |
137,514.40 |
137,514.40 |
|
|
|
|
|
|
勐海县住房和城乡建设局(行政) |
137,514.40 |
137,514.40 |
137,514.40 |
|
|
|
|
|
02 |
事业单位医疗 |
414,447.60 |
414,447.60 |
414,447.60 |
|
|
|
|
|
|
经建股 |
414,447.60 |
414,447.60 |
414,447.60 |
|
|
|
|
|
|
勐海县建设局 |
414,447.60 |
414,447.60 |
414,447.60 |
|
|
|
|
|
|
勐海县住房和城乡建设局(事业) |
414,447.60 |
414,447.60 |
414,447.60 |
|
|
|
|
|
03 |
公务员医疗补助 |
356,899.62 |
356,899.62 |
356,899.62 |
|
|
|
|
|
|
经建股 |
356,899.62 |
356,899.62 |
356,899.62 |
|
|
|
|
|
|
勐海县建设局 |
356,899.62 |
356,899.62 |
356,899.62 |
|
|
|
|
|
|
勐海县住房和城乡建设局(行政) |
97,565.52 |
97,565.52 |
97,565.52 |
|
|
|
|
|
|
勐海县住房和城乡建设局(事业) |
259,334.10 |
259,334.10 |
259,334.10 |
|
|
|
212 |
|
|
城乡社区支出 |
11,556,952.20 |
6,556,952.20 |
5,824,766.00 |
368,772.00 |
363,414.20 |
5,000,000.00 |
|
01 |
|
城乡社区管理事务 |
6,556,952.20 |
6,556,952.20 |
5,824,766.00 |
368,772.00 |
363,414.20 |
|
|
|
01 |
行政运行 |
1,577,707.38 |
1,577,707.38 |
1,462,849.00 |
480.00 |
114,378.38 |
|
|
|
|
经建股 |
1,577,707.38 |
1,577,707.38 |
1,462,849.00 |
480.00 |
114,378.38 |
|
|
|
|
勐海县建设局 |
1,577,707.38 |
1,577,707.38 |
1,462,849.00 |
480.00 |
114,378.38 |
|
|
|
|
勐海县住房和城乡建设局(行政) |
1,577,707.38 |
1,577,707.38 |
1,462,849.00 |
480.00 |
114,378.38 |
|
|
|
99 |
其他城乡社区管理事务支出 |
4,979,244.82 |
4,979,244.82 |
4,361,917.00 |
368,292.00 |
249,035.82 |
|
|
|
|
经建股 |
4,979,244.82 |
4,979,244.82 |
4,361,917.00 |
368,292.00 |
249,035.82 |
|
|
|
|
勐海县建设局 |
4,979,244.82 |
4,979,244.82 |
4,361,917.00 |
368,292.00 |
249,035.82 |
|
|
|
|
勐海县住房和城乡建设局(事业) |
4,979,244.82 |
4,979,244.82 |
4,361,917.00 |
368,292.00 |
249,035.82 |
|
|
03 |
|
城乡社区公共设施 |
1,000,000.00 |
|
|
|
|
1,000,000.00 |
|
|
03 |
小城镇基础设施建设 |
1,000,000.00 |
|
|
|
|
1,000,000.00 |
|
|
|
经建股 |
1,000,000.00 |
|
|
|
|
1,000,000.00 |
|
|
|
勐海县建设局 |
1,000,000.00 |
|
|
|
|
1,000,000.00 |
|
|
|
勐海县住房和城乡建设局(行政) |
1,000,000.00 |
|
|
|
|
1,000,000.00 |
|
05 |
|
城乡社区环境卫生 |
4,000,000.00 |
|
|
|
|
4,000,000.00 |
|
|
01 |
城乡社区环境卫生 |
4,000,000.00 |
|
|
|
|
4,000,000.00 |
|
|
|
经建股 |
4,000,000.00 |
|
|
|
|
4,000,000.00 |
|
|
|
勐海县建设局 |
4,000,000.00 |
|
|
|
|
4,000,000.00 |
|
|
|
勐海县住房和城乡建设局(行政) |
4,000,000.00 |
|
|
|
|
4,000,000.00 |
221 |
|
|
住房保障支出 |
622,778.40 |
622,778.40 |
|
622,778.40 |
|
|
|
02 |
|
住房改革支出 |
622,778.40 |
622,778.40 |
|
622,778.40 |
|
|
|
|
01 |
住房公积金 |
622,778.40 |
622,778.40 |
|
622,778.40 |
|
|
|
|
|
经建股 |
622,778.40 |
622,778.40 |
|
622,778.40 |
|
|
|
|
|
勐海县建设局 |
622,778.40 |
622,778.40 |
|
622,778.40 |
|
|
|
|
|
勐海县住房和城乡建设局(行政) |
154,817.28 |
154,817.28 |
|
154,817.28 |
|
|
|
|
|
勐海县住房和城乡建设局(事业) |
467,961.12 |
467,961.12 |
|
467,961.12 |
|
|
|
|
|
|
|
|
|
部门公开表06 |
2017年部门本级财力安排基本支出明细表 |
单位:元 |
类 |
款 |
项 |
单位名称(科目) |
合计 |
工资福利支出 |
对个人和家庭的补助 |
商品和服务支出 |
合计 |
工资性支出 |
绩效工资 |
其他工资福利支出 |
合计 |
离退休费 |
独生子女费 |
生活补助 |
抚恤金 |
住房公积金 |
其他对个人和家庭的补助 |
合计 |
办公费 |
交通费 |
会议费 |
水费 |
电费 |
差旅费 |
邮电费 |
维修费 |
招待费 |
福利费 |
工会经费 |
离退休公用经费 |
其他商品和服务支出 |
小计 |
基本工资 |
津贴补贴 |
自治州特殊津贴 |
公务交通补贴 |
奖金 |
社会保障缴费 |
小计 |
离休费 |
退休费 |
离退休自治州津贴 |
小计 |
离休 |
退休 |
离休特需费 |
** |
** |
** |
** |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
13 |
14 |
15 |
15 |
16 |
17 |
18 |
19 |
20 |
21 |
22 |
23 |
24 |
25 |
26 |
27 |
28 |
29 |
30 |
31 |
32 |
33 |
34 |
35 |
36 |
37 |
|
|
|
合计 |
10,318,017.36 |
8,044,819.21 |
4,201,190.00 |
1,919,112.00 |
2,122,152.00 |
768,000.00 |
132,600.00 |
159,926.00 |
2,220,053.21 |
378,576.00 |
344,400.00 |
1,899,583.95 |
908,033.55 |
|
512,033.55 |
396,000.00 |
1,980.00 |
366,792.00 |
|
622,778.40 |
|
373,614.20 |
207,000.00 |
20,000.00 |
|
|
|
|
|
|
|
47,977.80 |
88,436.40 |
10,200.00 |
|
10,200.00 |
|
|
208 |
|
|
社会保障和就业支出 |
2,229,425.14 |
1,311,191.59 |
|
|
|
|
|
|
1,311,191.59 |
|
|
908,033.55 |
908,033.55 |
|
512,033.55 |
396,000.00 |
|
|
|
|
|
10,200.00 |
|
|
|
|
|
|
|
|
|
|
|
10,200.00 |
|
10,200.00 |
|
|
|
05 |
|
行政事业单位离退休 |
2,201,122.43 |
1,282,888.88 |
|
|
|
|
|
|
1,282,888.88 |
|
|
908,033.55 |
908,033.55 |
|
512,033.55 |
396,000.00 |
|
|
|
|
|
10,200.00 |
|
|
|
|
|
|
|
|
|
|
|
10,200.00 |
|
10,200.00 |
|
|
|
|
02 |
事业单位离退休 |
616,612.56 |
|
|
|
|
|
|
|
|
|
|
609,512.56 |
609,512.56 |
|
333,512.56 |
276,000.00 |
|
|
|
|
|
7,100.00 |
|
|
|
|
|
|
|
|
|
|
|
7,100.00 |
|
7,100.00 |
|
|
|
|
|
经建股 |
616,612.56 |
|
|
|
|
|
|
|
|
|
|
609,512.56 |
609,512.56 |
|
333,512.56 |
276,000.00 |
|
|
|
|
|
7,100.00 |
|
|
|
|
|
|
|
|
|
|
|
7,100.00 |
|
7,100.00 |
|
|
|
|
|
勐海县建设局 |
616,612.56 |
|
|
|
|
|
|
|
|
|
|
609,512.56 |
609,512.56 |
|
333,512.56 |
276,000.00 |
|
|
|
|
|
7,100.00 |
|
|
|
|
|
|
|
|
|
|
|
7,100.00 |
|
7,100.00 |
|
|
|
|
|
勐海县住房和城乡建设局(事业) |
616,612.56 |
|
|
|
|
|
|
|
|
|
|
609,512.56 |
609,512.56 |
|
333,512.56 |
276,000.00 |
|
|
|
|
|
7,100.00 |
|
|
|
|
|
|
|
|
|
|
|
7,100.00 |
|
7,100.00 |
|
|
|
|
04 |
未归口管理的行政单位离退休 |
301,620.99 |
|
|
|
|
|
|
|
|
|
|
298,520.99 |
298,520.99 |
|
178,520.99 |
120,000.00 |
|
|
|
|
|
3,100.00 |
|
|
|
|
|
|
|
|
|
|
|
3,100.00 |
|
3,100.00 |
|
|
|
|
|
经建股 |
301,620.99 |
|
|
|
|
|
|
|
|
|
|
298,520.99 |
298,520.99 |
|
178,520.99 |
120,000.00 |
|
|
|
|
|
3,100.00 |
|
|
|
|
|
|
|
|
|
|
|
3,100.00 |
|
3,100.00 |
|
|
|
|
|
勐海县建设局 |
301,620.99 |
|
|
|
|
|
|
|
|
|
|
298,520.99 |
298,520.99 |
|
178,520.99 |
120,000.00 |
|
|
|
|
|
3,100.00 |
|
|
|
|
|
|
|
|
|
|
|
3,100.00 |
|
3,100.00 |
|
|
|
|
|
勐海县住房和城乡建设局(行政) |
301,620.99 |
|
|
|
|
|
|
|
|
|
|
298,520.99 |
298,520.99 |
|
178,520.99 |
120,000.00 |
|
|
|
|
|
3,100.00 |
|
|
|
|
|
|
|
|
|
|
|
3,100.00 |
|
3,100.00 |
|
|
|
|
05 |
机关事业单位基本养老保险缴费支出 |
916,349.20 |
916,349.20 |
|
|
|
|
|
|
916,349.20 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
经建股 |
916,349.20 |
916,349.20 |
|
|
|
|
|
|
916,349.20 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
勐海县建设局 |
916,349.20 |
916,349.20 |
|
|
|
|
|
|
916,349.20 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
勐海县住房和城乡建设局(行政) |
230,145.80 |
230,145.80 |
|
|
|
|
|
|
230,145.80 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
勐海县住房和城乡建设局(事业) |
686,203.40 |
686,203.40 |
|
|
|
|
|
|
686,203.40 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
06 |
机关事业单位职业年金缴费支出 |
366,539.68 |
366,539.68 |
|
|
|
|
|
|
366,539.68 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
经建股 |
366,539.68 |
366,539.68 |
|
|
|
|
|
|
366,539.68 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
勐海县建设局 |
366,539.68 |
366,539.68 |
|
|
|
|
|
|
366,539.68 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
勐海县住房和城乡建设局(行政) |
92,058.32 |
92,058.32 |
|
|
|
|
|
|
92,058.32 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
勐海县住房和城乡建设局(事业) |
274,481.36 |
274,481.36 |
|
|
|
|
|
|
274,481.36 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
27 |
|
财政对其他社会保险基金的补助 |
28,302.71 |
28,302.71 |
|
|
|
|
|
|
28,302.71 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
02 |
财政对工伤保险基金的补助 |
8,086.49 |
8,086.49 |
|
|
|
|
|
|
8,086.49 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
经建股 |
8,086.49 |
8,086.49 |
|
|
|
|
|
|
8,086.49 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
勐海县建设局 |
8,086.49 |
8,086.49 |
|
|
|
|
|
|
8,086.49 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
勐海县住房和城乡建设局(行政) |
2,220.29 |
2,220.29 |
|
|
|
|
|
|
2,220.29 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
勐海县住房和城乡建设局(事业) |
5,866.20 |
5,866.20 |
|
|
|
|
|
|
5,866.20 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
03 |
财政对生育保险基金的补助 |
20,216.22 |
20,216.22 |
|
|
|
|
|
|
20,216.22 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
经建股 |
20,216.22 |
20,216.22 |
|
|
|
|
|
|
20,216.22 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
勐海县建设局 |
20,216.22 |
20,216.22 |
|
|
|
|
|
|
20,216.22 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
勐海县住房和城乡建设局(行政) |
5,550.72 |
5,550.72 |
|
|
|
|
|
|
5,550.72 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
勐海县住房和城乡建设局(事业) |
14,665.50 |
14,665.50 |
|
|
|
|
|
|
14,665.50 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
210 |
|
|
医疗卫生与计划生育支出 |
908,861.62 |
908,861.62 |
|
|
|
|
|
|
908,861.62 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
11 |
|
行政事业单位医疗 |
908,861.62 |
908,861.62 |
|
|
|
|
|
|
908,861.62 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
01 |
行政单位医疗 |
137,514.40 |
137,514.40 |
|
|
|
|
|
|
137,514.40 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
经建股 |
137,514.40 |
137,514.40 |
|
|
|
|
|
|
137,514.40 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
勐海县建设局 |
137,514.40 |
137,514.40 |
|
|
|
|
|
|
137,514.40 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
勐海县住房和城乡建设局(行政) |
137,514.40 |
137,514.40 |
|
|
|
|
|
|
137,514.40 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
02 |
事业单位医疗 |
414,447.60 |
414,447.60 |
|
|
|
|
|
|
414,447.60 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
经建股 |
414,447.60 |
414,447.60 |
|
|
|
|
|
|
414,447.60 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
勐海县建设局 |
414,447.60 |
414,447.60 |
|
|
|
|
|
|
414,447.60 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
勐海县住房和城乡建设局(事业) |
414,447.60 |
414,447.60 |
|
|
|
|
|
|
414,447.60 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
03 |
公务员医疗补助 |
356,899.62 |
356,899.62 |
|
|
|
|
|
|
356,899.62 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
经建股 |
356,899.62 |
356,899.62 |
|
|
|
|
|
|
356,899.62 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
勐海县建设局 |
356,899.62 |
356,899.62 |
|
|
|
|
|
|
356,899.62 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
勐海县住房和城乡建设局(行政) |
97,565.52 |
97,565.52 |
|
|
|
|
|
|
97,565.52 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
勐海县住房和城乡建设局(事业) |
259,334.10 |
259,334.10 |
|
|
|
|
|
|
259,334.10 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
212 |
|
|
城乡社区支出 |
6,556,952.20 |
5,824,766.00 |
4,201,190.00 |
1,919,112.00 |
2,122,152.00 |
768,000.00 |
132,600.00 |
159,926.00 |
|
378,576.00 |
344,400.00 |
368,772.00 |
|
|
|
|
1,980.00 |
366,792.00 |
|
|
|
363,414.20 |
207,000.00 |
20,000.00 |
|
|
|
|
|
|
|
47,977.80 |
88,436.40 |
|
|
|
|
|
|
01 |
|
城乡社区管理事务 |
6,556,952.20 |
5,824,766.00 |
4,201,190.00 |
1,919,112.00 |
2,122,152.00 |
768,000.00 |
132,600.00 |
159,926.00 |
|
378,576.00 |
344,400.00 |
368,772.00 |
|
|
|
|
1,980.00 |
366,792.00 |
|
|
|
363,414.20 |
207,000.00 |
20,000.00 |
|
|
|
|
|
|
|
47,977.80 |
88,436.40 |
|
|
|
|
|
|
|
01 |
行政运行 |
1,577,707.38 |
1,462,849.00 |
1,150,249.00 |
487,020.00 |
622,644.00 |
180,000.00 |
132,600.00 |
40,585.00 |
|
|
|
480.00 |
|
|
|
|
480.00 |
|
|
|
|
114,378.38 |
60,000.00 |
20,000.00 |
|
|
|
|
|
|
|
12,175.50 |
22,202.88 |
|
|
|
|
|
|
|
|
经建股 |
1,577,707.38 |
1,462,849.00 |
1,150,249.00 |
487,020.00 |
622,644.00 |
180,000.00 |
132,600.00 |
40,585.00 |
|
|
|
480.00 |
|
|
|
|
480.00 |
|
|
|
|
114,378.38 |
60,000.00 |
20,000.00 |
|
|
|
|
|
|
|
12,175.50 |
22,202.88 |
|
|
|
|
|
|
|
|
勐海县建设局 |
1,577,707.38 |
1,462,849.00 |
1,150,249.00 |
487,020.00 |
622,644.00 |
180,000.00 |
132,600.00 |
40,585.00 |
|
|
|
480.00 |
|
|
|
|
480.00 |
|
|
|
|
114,378.38 |
60,000.00 |
20,000.00 |
|
|
|
|
|
|
|
12,175.50 |
22,202.88 |
|
|
|
|
|
|
|
|
勐海县住房和城乡建设局(行政) |
1,577,707.38 |
1,462,849.00 |
1,150,249.00 |
487,020.00 |
622,644.00 |
180,000.00 |
132,600.00 |
40,585.00 |
|
|
|
480.00 |
|
|
|
|
480.00 |
|
|
|
|
114,378.38 |
60,000.00 |
20,000.00 |
|
|
|
|
|
|
|
12,175.50 |
22,202.88 |
|
|
|
|
|
|
|
99 |
其他城乡社区管理事务支出 |
4,979,244.82 |
4,361,917.00 |
3,050,941.00 |
1,432,092.00 |
1,499,508.00 |
588,000.00 |
|
119,341.00 |
|
378,576.00 |
344,400.00 |
368,292.00 |
|
|
|
|
1,500.00 |
366,792.00 |
|
|
|
249,035.82 |
147,000.00 |
|
|
|
|
|
|
|
|
35,802.30 |
66,233.52 |
|
|
|
|
|
|
|
|
经建股 |
4,979,244.82 |
4,361,917.00 |
3,050,941.00 |
1,432,092.00 |
1,499,508.00 |
588,000.00 |
|
119,341.00 |
|
378,576.00 |
344,400.00 |
368,292.00 |
|
|
|
|
1,500.00 |
366,792.00 |
|
|
|
249,035.82 |
147,000.00 |
|
|
|
|
|
|
|
|
35,802.30 |
66,233.52 |
|
|
|
|
|
|
|
|
勐海县建设局 |
4,979,244.82 |
4,361,917.00 |
3,050,941.00 |
1,432,092.00 |
1,499,508.00 |
588,000.00 |
|
119,341.00 |
|
378,576.00 |
344,400.00 |
368,292.00 |
|
|
|
|
1,500.00 |
366,792.00 |
|
|
|
249,035.82 |
147,000.00 |
|
|
|
|
|
|
|
|
35,802.30 |
66,233.52 |
|
|
|
|
|
|
|
|
勐海县住房和城乡建设局(事业) |
4,979,244.82 |
4,361,917.00 |
3,050,941.00 |
1,432,092.00 |
1,499,508.00 |
588,000.00 |
|
119,341.00 |
|
378,576.00 |
344,400.00 |
368,292.00 |
|
|
|
|
1,500.00 |
366,792.00 |
|
|
|
249,035.82 |
147,000.00 |
|
|
|
|
|
|
|
|
35,802.30 |
66,233.52 |
|
|
|
|
|
221 |
|
|
住房保障支出 |
622,778.40 |
|
|
|
|
|
|
|
|
|
|
622,778.40 |
|
|
|
|
|
|
|
622,778.40 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
02 |
|
住房改革支出 |
622,778.40 |
|
|
|
|
|
|
|
|
|
|
622,778.40 |
|
|
|
|
|
|
|
622,778.40 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
01 |
住房公积金 |
622,778.40 |
|
|
|
|
|
|
|
|
|
|
622,778.40 |
|
|
|
|
|
|
|
622,778.40 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
经建股 |
622,778.40 |
|
|
|
|
|
|
|
|
|
|
622,778.40 |
|
|
|
|
|
|
|
622,778.40 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
勐海县建设局 |
622,778.40 |
|
|
|
|
|
|
|
|
|
|
622,778.40 |
|
|
|
|
|
|
|
622,778.40 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
勐海县住房和城乡建设局(行政) |
154,817.28 |
|
|
|
|
|
|
|
|
|
|
154,817.28 |
|
|
|
|
|
|
|
154,817.28 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
勐海县住房和城乡建设局(事业) |
467,961.12 |
|
|
|
|
|
|
|
|
|
|
467,961.12 |
|
|
|
|
|
|
|
467,961.12 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
部门公开表07 |
2017年部门本级财力安排专项支出明细表 |
|
单位:元 |
类 |
款 |
项 |
单位/科目名称 |
合计 |
工资福利支出 |
商品和服务支出 |
对个人和家庭的补助 |
对企事业单位的补贴 |
转移性支出 |
债务利息支出 |
债务还本支出 |
基本建设支出 |
其他资本性支出 |
其他支出 |
** |
** |
|
** |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
|
|
|
合计 |
5,000,000.00 |
4,000,000.00 |
|
|
|
|
|
|
|
1,000,000.00 |
|
|
|
|
经建股 |
5,000,000.00 |
4,000,000.00 |
|
|
|
|
|
|
|
1,000,000.00 |
|
|
|
|
勐海县建设局 |
5,000,000.00 |
4,000,000.00 |
|
|
|
|
|
|
|
1,000,000.00 |
|
|
|
|
勐海县住房和城乡建设局(行政) |
5,000,000.00 |
4,000,000.00 |
|
|
|
|
|
|
|
1,000,000.00 |
|
212 |
|
|
城乡社区支出 |
5,000,000.00 |
4,000,000.00 |
|
|
|
|
|
|
|
1,000,000.00 |
|
|
03 |
|
城乡社区公共设施 |
1,000,000.00 |
|
|
|
|
|
|
|
|
1,000,000.00 |
|
|
|
03 |
小城镇基础设施建设 |
1,000,000.00 |
|
|
|
|
|
|
|
|
1,000,000.00 |
|
|
|
|
市镇污水管网基础设施建设经费 |
1,000,000.00 |
|
|
|
|
|
|
|
|
1,000,000.00 |
|
|
05 |
|
城乡社区环境卫生 |
4,000,000.00 |
4,000,000.00 |
|
|
|
|
|
|
|
|
|
|
|
01 |
城乡社区环境卫生 |
4,000,000.00 |
4,000,000.00 |
|
|
|
|
|
|
|
|
|
|
|
|
城市建设维护费 |
4,000,000.00 |
4,000,000.00 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
部门公开表08 |
2017年政府采购预算表 |
单位:元 |
采购项目 |
采购目录 |
数量 |
资金来源 |
合计 |
上级补助 |
本级安排 |
单位自筹 |
小计 |
公共财政预算 |
小计 |
事业单位经营收入 |
事业收入 |
其他收入 |
小计 |
本级财力安排 |
非税收入 |
教育费附加 |
国有资源(资产)有偿使用 |
其他 |
** |
** |
** |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
13 |
合计 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
部门公开表09 |
2017年部门非税收入情况表 |
单位:元 |
收费项目 |
2017年征收计划数 |
2014年决算数 |
2015年决算数 |
截止2016年9月30日执行数 |
合计 |
非税收入(预算内上缴) |
财政专户管理的各项收入 |
合计 |
非税收入(预算内上缴) |
财政专户管理的各项收入 |
合计 |
非税收入(预算内上缴) |
财政专户管理的各项收入 |
合计 |
非税收入(预算内上缴) |
财政专户管理的各项收入 |
合计 |
5,790,000.00 |
5,290,000.00 |
500,000.00 |
3,863,378.00 |
3,863,378.00 |
|
5,449,324.00 |
5,449,324.00 |
|
5,306,339.00 |
4,808,501.00 |
497,838.00 |
政府性基金收入 |
3,000,000.00 |
3,000,000.00 |
|
|
|
|
|
|
|
3,015,544.00 |
3,015,544.00 |
|
污水处理费收入 |
3,000,000.00 |
3,000,000.00 |
|
|
|
|
|
|
|
3,015,544.00 |
3,015,544.00 |
|
行政事业性收费收入 |
1,670,000.00 |
1,170,000.00 |
500,000.00 |
1,904,059.00 |
1,904,059.00 |
|
1,543,364.00 |
1,543,364.00 |
|
1,187,965.00 |
690,127.00 |
497,838.00 |
人防办行政事业性收费收入 |
500,000.00 |
|
500,000.00 |
1,594,406.00 |
1,594,406.00 |
|
226,046.00 |
226,046.00 |
|
497,838.00 |
|
497,838.00 |
防空地下室易地建设费 |
500,000.00 |
|
500,000.00 |
1,594,406.00 |
1,594,406.00 |
|
226,046.00 |
226,046.00 |
|
497,838.00 |
|
497,838.00 |
建设行政事业性收费收入 |
1,170,000.00 |
1,170,000.00 |
|
309,653.00 |
309,653.00 |
|
1,317,318.00 |
1,317,318.00 |
|
690,127.00 |
690,127.00 |
|
城镇垃圾处理费 |
1,020,000.00 |
1,020,000.00 |
|
|
|
|
|
|
|
553,427.00 |
553,427.00 |
|
其他缴入国库的建设行政事业性收费 |
150,000.00 |
150,000.00 |
|
309,653.00 |
309,653.00 |
|
1,317,318.00 |
1,317,318.00 |
|
136,700.00 |
136,700.00 |
|
罚没收入 |
800,000.00 |
800,000.00 |
|
1,587,193.00 |
1,587,193.00 |
|
3,275,611.00 |
3,275,611.00 |
|
866,190.00 |
866,190.00 |
|
一般罚没收入 |
800,000.00 |
800,000.00 |
|
1,587,193.00 |
1,587,193.00 |
|
3,275,611.00 |
3,275,611.00 |
|
866,190.00 |
866,190.00 |
|
其他一般罚没收入 |
800,000.00 |
800,000.00 |
|
1,587,193.00 |
1,587,193.00 |
|
3,275,611.00 |
3,275,611.00 |
|
866,190.00 |
866,190.00 |
|
国有资源(资产)有偿使用收入 |
|
|
|
103,026.00 |
103,026.00 |
|
257,729.00 |
257,729.00 |
|
|
|
|
利息收入 |
|
|
|
103,026.00 |
103,026.00 |
|
257,729.00 |
257,729.00 |
|
|
|
|
其他利息收入 |
|
|
|
103,026.00 |
103,026.00 |
|
257,729.00 |
257,729.00 |
|
|
|
|
政府性住房基金收入 |
320,000.00 |
320,000.00 |
|
269,100.00 |
269,100.00 |
|
372,620.00 |
372,620.00 |
|
236,640.00 |
236,640.00 |
|
公共租赁住房租金收入 |
320,000.00 |
320,000.00 |
|
269,100.00 |
269,100.00 |
|
372,620.00 |
372,620.00 |
|
236,640.00 |
236,640.00 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
部门公开表10 |
2017年部门单位基本信息表一 |
单位:人 |
单位名称 |
单位类别 |
财政供给方式 |
单位所在地 |
编制人数 |
在职实有人数 |
小计 |
行政编制 |
事业编制 |
后勤服务编制 |
财政全供养 |
财政部分供养 |
财政特殊供养 |
非财政供养 |
小计 |
行政 |
参公管理 |
事业 |
工勤 |
其他 |
小计 |
医院 |
学校 |
其他 |
小计 |
武警 |
其他 |
** |
** |
** |
** |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
13 |
14 |
15 |
16 |
17 |
18 |
合计 |
|
|
|
77 |
16 |
59 |
2 |
64 |
13 |
|
43 |
8 |
|
|
|
|
|
|
|
|
|
经建股 |
|
|
|
77 |
16 |
59 |
2 |
64 |
13 |
|
43 |
8 |
|
|
|
|
|
|
|
|
|
勐海县建设局 |
|
|
|
77 |
16 |
59 |
2 |
64 |
13 |
|
43 |
8 |
|
|
|
|
|
|
|
|
|
勐海县住房和城乡建设局(行政) |
一般政务部门 |
全额供给 |
勐海县 |
18 |
16 |
|
2 |
15 |
13 |
|
|
2 |
|
|
|
|
|
|
|
|
|
勐海县住房和城乡建设局(事业) |
一般事业 |
全额供给 |
勐海县 |
59 |
|
59 |
|
49 |
|
|
43 |
6 |
|
|
|
|
|
|
|
|
|
|
|
|
|
部门公开表11 |
2017年部门单位基本信息表二 |
单位:人 |
单位名称 |
离退休人数 |
其他实有人数 |
汽车 |
财政供养 |
非财政供养 |
监狱劳教 |
编制数 |
实有数 |
合计 |
离休 |
退休 |
合计 |
离休 |
退休 |
小计 |
犯人 |
劳教人员 |
在押人员 |
小计 |
其中:编内实有数 |
小计 |
其中:提前退休 |
** |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
13 |
14 |
合计 |
33 |
|
33 |
10 |
|
|
|
|
|
|
|
1 |
17 |
1 |
经建股 |
33 |
|
33 |
10 |
|
|
|
|
|
|
|
1 |
17 |
1 |
勐海县建设局 |
33 |
|
33 |
10 |
|
|
|
|
|
|
|
1 |
17 |
1 |
勐海县住房和城乡建设局(行政) |
10 |
|
10 |
|
|
|
|
|
|
|
|
1 |
17 |
1 |
勐海县住房和城乡建设局(事业) |
23 |
|
23 |
10 |
|
|
|
|
|
|
|
|
|
|
|
|
|
部门公开表12 |
2017年部门单位基本信息表三 |
单位:人 |
单位名称 |
在校学生数 |
其他 |
合计 |
本科 |
专科 |
中专 |
高中 |
职业高中 |
初中 |
小学 |
幼儿园 |
教师进修学校 |
来华留学生 |
业余体校学生 |
夜函大成人教育学生数 |
小计 |
普通计划内 |
高职 |
小计 |
普通计划内 |
高职 |
小计 |
其中:普通计划内 |
小计 |
其中:普通计划内 |
小计 |
其中:普通计划内 |
小计 |
其中:普通计划内 |
小计 |
其中:普通计划内 |
小计 |
其中:普通计划内 |
** |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
13 |
14 |
15 |
16 |
17 |
18 |
19 |
20 |
21 |
22 |
23 |
合计 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|